Jumbo Mortgage Payment Calculator
30-Year Fixed Jumbo ยท Comprehensive Analysis
Purchase Details
Purchase Price
Down Payment Amount
25.0% of purchase price
Interest Rate (%)
Apply Sale Proceeds
Tax & Insurance
Property Tax
Monthly
Annual
Homeowners Insurance
Monthly
Annual
Closing Costs (%)
Single Scenario
Scenario Table
Affordability
Scheduling
Monthly Payment Breakdown
Principal & Interest
$12,366
Property Tax
$0
Homeowners Insurance
$0
Total Monthly PITI
$12,366
Cash to Close
Down Payment
$687,500
Closing Costs
$55,000
Total Cash to Close
$742,500
Loan Details
Purchase Price
$2,750,000
Down Payment
$687,500
Loan Amount
$2,062,500
Interest Rate
6.00%
Available Liquidity
Schwab
$377,000
Robinhood
$243,000
Savings
$134,000
Total
$754,000
Rate Sensitivity
-0.50%
$11,711
$-655
-0.25%
$12,036
$-330
+0.25%
$12,699
+$333
+0.50%
$13,036
+$671
Assumptions
Loan Type:
30-yr Fixed Jumbo
Closing Costs:
2.0%